KAGI A mobiAI company
The economics — adjust the assumptions yourself

An owner's return, and our revenue per unit — computed live, nothing hidden.

The sliders drive an illustrative pro-forma, not a forecast. Anchored to market data (Tokyo yields ~3.4%, national ~4.2%4); every assumption is on screen. At low occupancy the model can fall below a plain long-term let — that honesty is the point.

Single-unit pro-forma

Illustrative · Tokyo condo · assumptions adjustable
Property value¥80,000,000
Average nightly rate (ADR)¥22,000
Occupancy60%
Est. annual appreciation5%

Owner outcome

Per year · after channel fees, our 20% commission, and operating cost
Gross lodging revenue
Channel fees (15%)
KAGI commission (20%)
Cleaning & operating
Owner net income
Net rental yield
vs long-term let
~3.0% net4
Add estimated appreciation and the illustrative total return is per year. The owner is fully hands-off; KAGI carries operations and compliance.

Why this is a venture, not a rental book

Our revenue = commission per unit. The software makes the marginal unit nearly free to operate, so operator margin expands with scale. Take shown at the pro-forma above.

Setup fees and in-room commerce sit on top of commission and are not shown here. Figures scale the single-unit take above — illustrative.

The model

Asset-light revenue, three ways — with software doing the carrying.

%

Operating commission

~20% of lodging revenue, recurring for the life of the unit. Aligned with the owner — we earn more only when they do.

Setup & onboarding

One-time fee to license, furnish-to-spec, and photograph a unit — the moment an owner commits and the switching cost begins.

In-room commerce

Water, essentials, late checkout, experiences — a high-margin second revenue line per booking, already built into the guest app.

Why owners from Seoul, Singapore, Taipei, New York and London — and why they stay

They want Japanese lodging yield and Tokyo appreciation, in a currency on sale, without learning Japanese tax law or flying in to meet a guest. KAGI is the operator that makes that possible remotely — and because compliance, the guest registry, and the settlement history all live on the platform, leaving means re-licensing, re-verifying, and rebuilding the record from zero. The transparency wins them; the compliance keeps them.

Objectivity & sources

Every market figure is public and cited.

Market statistics are drawn from public sources (as of mid-2026) and shown as reported. The single-unit pro-forma, KRW conversions, operator-scale figures, and all dashboard numbers are illustrative demonstrations with adjustable assumptions — not forecasts, offers, or a promise of return. Money, tax, and personal-data handling shown here are product concepts for demonstration; nothing on this page is financial, tax, or legal advice.

KAGI

KAGI is the Japan real-estate initiative of mobiAI, Inc. — an operating company applying AI across mobility, logistics, development, cosmetics and real estate.

A mobiAI company

Company

mobiAI, Inc.(mobiAI株式会社)
〒162-0065
東京都新宿区住吉町1-19 ノグチビル2階
Tel 03-6820-5321
info@mobiai.co.jp

Partners

Ciel MobilitySouth Korea · DRT platform
JasnitaIndonesia · telecom