Dashboard

新宿1BR · Shinjuku-ku · License valid
Live Search
Annualised net
¥4.82M
▲ net yield 4.4%
Occupancy
71%
▲ vs market 55%
Average daily rate
¥24,800
▲ 8% YoY
180-night cap
62 / 180
118 nights left

Monthly revenue & payout

last 6 months · demo

Occupancy

2026 · 05
OpenBooked

This month at a glance

reconciled to the yen · demo data

Settlement · 2026-05

✓ Paid out
Lodging revenue · 18 nights¥446,400
OTA fee · 15%−¥66,960
KAGI commission · 20%−¥89,280
Cleaning−¥28,000
Owner net¥262,160

Compliance

4/4
住宅宿泊事業 — registeredShinjuku-ku · valid
180-night cap — 62/180over-cap bookings blocked
宿泊者名簿 — completeall guests ID-verified

Settlement statement

DEMO DATA

新宿1BR · 2026年5月

gross → payout, to the yen
Lodging revenue · 18 nights¥446,400
OTA fee · 15%−¥66,960
KAGI commission · 20%−¥89,280
Cleaning−¥28,000
Owner net¥262,160
KRW · indicative ₩9.3/¥₩2,438,088

Tax & payout

Consumption tax¥40,581
Lodging tax¥3,600
Payout status✓ Paid out
TransferWise · JP→KR

Reconciled to the yen and structurally conserved — the owner sees the same breakdown an auditor sees.

Insights

DEMO DATA
Annual revenue
¥5.36M
▲ 12% YoY
Average ADR
¥24,800
▲ 8% YoY
Annual occupancy
68%
▲ vs market 55%

Revenue by month

2025 · 06 → 2026 · 05

Channel mix

by nights
Airbnb52%
Booking.com34%
Direct14%

Per-night revenue is allocated across the stay, so month boundaries never double-count. Best month: 2026-04 (¥561K).

Price suggestions

DEMO DATA

⚠ Suggestions are NOT auto-applied. Rule set v2026.1 (weekend +20%, holiday +30%, pacing ±10%) proposes; the owner approves or rejects each — a one-shot decision.

DateRuleCurrentSuggestedDecision
2026-05-23 〜 24Weekend +20% ¥24,800¥29,760
2026-05-05 · こどもの日Holiday +30% ¥24,800¥32,240
2026-06 · low pacingPacing −10% ¥24,800¥22,320

Compliance status

a by-product of operating on KAGI, not a form to fill
住宅宿泊事業 — registeredShinjuku-ku · valid
Valid
180-night cap — 62/180over-cap bookings blocked
62 / 180
宿泊者名簿 — completeall guests ID-verified
Complete
宿泊税 · municipal report — filedperiod report auto-generated
Filed

Guest operations

unattended · runs on schedule
ReservationStageDoor PINCheck-in
#RSV-2481 · ParkID verifieddelivered05-14 15:00
#RSV-2490 · TanakaIn review05-16 15:00
#RSV-2495 · LeeAwaiting check-inscheduled05-18 15:00

Cleaning schedule

assigned on checkout · idempotent
DateVendorStatusPhoto
05-14Sparkle Co.Done
05-16Sparkle Co.Assigned
05-18CleanProAssigned

Notifications

operator feed · demo
¥
Payout sent — ¥262,1602026-05-31 · Wise JP→KR · owner notified via 알림톡
Door PIN delivered — #RSV-24812026-05-13 · on OTA chat · device-confirmed active
KAGI operator console · investor demo · all figures illustrative.  · ← Back to site